{"text_format":"3","workbook":"xlsx","n_sheets":12,"sheets":["Janvier","Février","Mars","Avril","Mai","Juin","Juillet","Août","Septembre","Octobre","Novembre","Décembre"],"not_rendered":{"images":1,"comments":12},"read":"whole","date_system":"1900"}

{"sheet":"Janvier","index":0,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"v":0,"d":"0.00 €"}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Février","index":1,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Pension alimentaire",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"Open",{"$nulls":6},"Pour vous guider."]
[null,"April assurance"]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture",null,null,"Sport"]
[{"$nulls":5},"Essence",null,null,"lunettes"]
[{"$nulls":5},"Impôts locatif",null,null,"lunettes"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"v":0,"d":"0.00 €"}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Mars","index":2,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Février!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Avril","index":3,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Mars!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Mai","index":4,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Avril!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Juin","index":5,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Mai!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Juillet","index":6,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Juin!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Août","index":7,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Juillet!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Septembre","index":8,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Août!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Octobre","index":9,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Septembre!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Novembre","index":10,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Octobre!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Décembre","index":11,"n_rows":53,"n_cols":11,"rows_kept":53,"merged":[[2,8,3,9],[2,10,3,11],[5,8,6,9],[5,10,6,11],[19,5,20,5],[19,6,20,6],[19,8,20,8],[19,9,20,9],[19,10,20,10],[45,2,45,3],[50,2,50,3],[52,2,52,3]]}
["Date","Dépenses régulières fixes","Sommes Prévues","Sommes prélevées",null,"Rentrée d'argent","Sommes"]
[1,"EDF",{"$nulls":3},"Fiche de paie Madame"]
[5,"Prelevt Predica Plan Vert ",{"$nulls":3},"Fiche de paie Monsieur"]
[7,"Free",{"$nulls":3},"Assédics"]
[7,"GMF",{"$nulls":3},"caf"]
[null,"Cofidis",{"$nulls":3},"apl"]
[null,"Crealfi",{"$nulls":3},"Pension alimentaire"]
[null,"Franfinance"]
[null,"Loyer"]
[null,"Orange"]
[null,"Orange"]
[null,"Reseau mistral"]
[null,"Matmut"]
[null,"Tresor public"]
[null,"Pension alimentaire",{"$nulls":6},"En passant votre souris sur les cases comportant le logo"]
[null,"Open",{"$nulls":6},"\"P'tit Coup D'Pouce\", vous découvrirez un commentaire"]
[null,"April assurance",{"$nulls":6},"Pour vous guider."]
[{"$nulls":6},{"$f":"SUM(G2:G17)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},"Dépenses variables mensuelles","CB ou retrait guichet",null,"Chqs en attente de prélèvement","n° du chq","Sommes"]
[]
[{"$nulls":5},"Nourriture"]
[{"$nulls":5},"Essence"]
[{"$nulls":5},"Impôts locatif"]
[{"$nulls":5},"Appareil photo"]
[{"$nulls":5},"cinéma"]
[{"$nulls":5},"Cantine"]
[{"$nulls":5},"Coiffeur"]
{"$rows_empty":16}
[null,"Totaux dépenses régulières",{"$f":"SUM(C2:C44)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(D2:D44)","v":{"v":0,"d":"0.00 €"}}]
[null,null,{"$f":"SUM(C45-D45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(G22:G45)","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},{"$f":"SUM(K22:K45)","v":{"v":0,"d":"0.00 €"}}]
[]
[{"$nulls":5},{"$f":"C46+G46+K46","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[null,"Reste sur le compte actuellement",{"$f":"Novembre!C53","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Dépenses possible jusqu'à la fin du mois",{"$f":"C51-F48+G18","v":{"v":0,"d":"0.00 €"}}]